
1,020,000

1,020,000

40,000

185,000

295,000

555,000 5%
527,250

50,000

493,000 5%
468,350

757,000

170,000

357,000

415,000

128,000
3,100,000

357,000

315,000

3,980,000

235,000

203,000

1,664,000 5%
1,580,800

315,000

617,000

185,000

1,688,000 5%
1,603,600

295,000

397,000

519,000

1,238,000 5%
1,176,100

355,000

597,000

245,000

140,000

488,000

675,000 5%
641,250

193,000

297,000

255,000

557,000

575,000 5%
546,250

385,000

832,000 5%
790,400

1,510,000 3%
1,463,000

175,000

1,007,000

735,000

245,000

745,000

899,000

1,218,000

110,000

128,000

756,000

487,000

988,000

1,664,000

597,000
167,000

547,000

110,000

197,000

67,000

395,000

1,290,000 4%
1,238,400

335,000

3,029,000

78,000

637,000

427,000

107,000

2,997,000

325,000 5%
308,750

497,000

295,000

2,827,000

3,345,000

497,000

308,000

1,180,000

2,889,000

627,000

4,100,000

285,000

327,000

85,000

295,000

95,000

585,000

747,000

497,000

455,000

347,000

35,000

227,000

1,215,000

297,000

497,000

175,000

2,820,000

77,000

35,000
- 2
- 3